ࡱ> kj !1\pMatthew C. Lee Ba=  ThisWorkbook=x[;/8X@"1Arial1Calibri1Calibri1Calibri1Arial1Arial1Arial1Arial1Arial1Arial1Arial1 Arial1Arial1h>1,>1>1>111<Calibri1>Calibri1?Calibri14Calibri14Calibri1 Calibri1 Calibri1Calibri1Calibri1 Calibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) "$"#,##0.00!"$"#,##0.00;[Red]"$"#,##0.00                                                                      ff  +  )  ,  *     P  P        `            a     #   (  H    , # #< , ,# )8@ @   (@ @   (@ @  8@ @   h@ @  (x@ @  x@ @   8@ @   H  h@ @  x@ @  x@ @  !x@ @  "x@ @  "x@ @  1"|@ @  #<@ @  "|@ @  #|@ @  "|@ @  #|@ @   l@ @  !|@ @  |@ @  |@ @  |@ @  |@ @  |@ @  |@ @  |@ @  #|@ @  |@ @  |@ @  <@ @   l@ @   l@ @  !8@ @  !<@ @  <@ @  8@ @   h@ @  x@ @  (x@ @  )x@ @  (8@ @    (x@ @  (x@ @    (@ @  #|@ @ * )x@ @ * (x@ @ * |@ @ * |@ @ * |@ @ * (x@ @ * (x@ @ * |@ @  |@ @  #|@ @  (x@ @   (@ @  1 ,@ @   8@ @  #8@ @  1#<@ @   l@ @  )8@ @   h@ @  (8@ @   h@ @  1 l@ @  1 l@ @  !x@ @  1!|@ @    (@ @   1 ,@ @  1  8@ @   x@ @  !8@ @  !x@ @  #<@ @  !<@ @  <@ @  (<@ @  !x@ @   #|@ @  |@ @ *  #|@ @ * #|@ @ * (x@ @ * |@ @  #|@ @  (x@ @  "x@ @  "x@ @  "x@ @  ,*|@ @  *0@ @  *0@ @  "|@ @  "|@ @  "<@ @  *x@ @  (0@ @  (0@ @  "x@ @    8@ @    8@ @  1*|@ @   (8@ @   (8@ @   0@ @   0@ @   20% - Accent1 20% - Accent2 20% - Accent3 20% - Accent4 20% - Accent5 20% - Accent6 40% - Accent1 40% - Accent2 40% - Accent3 40% - Accent4 40% - Accent5 40% - Accent6 60% - Accent1 60% - Accent2 60% - Accent3 60% - Accent4 60% - Accent5! 60% - Accent6 "Accent1 #Accent2 $Accent3 %Accent4 &Accent5 'Accent6(Bad) Calculation* Check Cell+,-./Explanatory Text 0Good1 Heading 12 Heading 23 Heading 34 Heading 4 5Input6 Linked Cell 7Neutral 8Note 9Output: ;Title <Total= Warning Text8dq:F3ffff̙̙3f3fff3f3f33333f33333\`sK2009-10 Budget  ;Facilities Protection SystemPrinting Site/ Type03/678003/6570)Maintenance Agreements - Office EquipmentAdditional Equipment < $1,000Account DescriptionSoftware ConsultantsPersonal Mileage TelephoneCommentAdditional Equipment > $1,000TotalVendor"Contract Srvcs / Software Licenses CommunigateNon-Instructional SuppliesElumenBalance EncumberedTravel and Conference Expense$Maintenance Agreement - Comp SystemsRepairs and MaintenanceSalaries and Benefits2000-3000sWas $2,384,426Independent Contractors Other Contracts/Outside Services College Board07/06/2009 PO# 100225Graybar07/15/2009 PO# 100500SBVC Bookstore07/16/2009 PO# 100510US Bankcorp Payment Systems07/21/2009 PO# 100635Staples08/12/2009 PO# 101115Dell08/27/2009 PO# 101286Sungard Higher Education07/20/2009 PO# 100550 Datatel, Inc.07/27/2009 PO# 100686Strata Information Group08/05/2009 PO# 100959 Mike Tran08/11/2009 PO# 10105008/12/2009 PO# 101098 Joyce Bond08/12/2009 PO# 101090 Carol Edgcomb08/17/2009 PO# 101116To Many to ListVerizon California08/05/2009 PO# 100946ADT Security Services07/09/2009 PO# 10032307/27/2009 PO# 100720Dell Computer Company07/27/2009 PO# 10074208/03/2009 PO# 100890Perceptive Software, Inc08/21/2009 PO# 101210Computer Protection Technology08/25/2009 PO# 101252Innovative Interfaces08/28/2009 PO# 101320SARS Software Products07/09/2009 PO# 100324California Community Colleges07/09/2009 PO# 100322Computerland of Silicon Valley07/21/2009 PO# 100640Educause07/27/2009 PO# 100708Atomic PC Design and Technology08/12/2009 PO# 101102Plato Learning, Inc08/28/2009 PO# 101310US Bank Corporate Payments Sigmanet, Inc07/27/2009 PO# 100747Sigmanet Sourcewest08/17/2009 PO# 10113608/25/2009 PO# 101276Total FY 2009-10 Budget Datatel, IncSoCal Office Technologies Iportis.com09/02/2009 PO# 10139910/30/2009 PO# 10192909/15/2009 PO# 101537Reliable Corporation09/15/2009 PO# 101536Best Golf Carts09/15/2009 PO# 10151310/30/2009 PO# 101931Datatel10/23/2009 PO# 101883 Carol Hannon11/13/2009 PO# 10203210/02/2009 PO# 10169010/30/2009 PO# 101927 DO NOT TOUCH09/02/2009 PO# 10135909/02/2009 PO# 10138309/02/2009 PO# 10138210/01/2009 PO# 10166710/01/2009 PO# 101657System Technology Assoc10/30/2009 PO# 10191511/13/2009 PO# 102042US Bank Corporate System11/13/2009 PO# 10202609/28/2009 JE# 10002612/16/2009 PO# 10228512/16/2009 PO# 10228301/25/2009 PO# 102560Inland Lighting Supplies02/02/2010 PO# 102654Scantron Corporation02/16/2010 PO# 10278901/19/2010 PO# 10244101/25/2010 PO# 102560Dennis Carmichael12/11/2009 PO# 10223712/16/2009 PO# 102275 James Harris12/16/2009 PO# 10227101/12/2010 PO# 10246001/12/2010 PO# 10245901/12/2010 PO# 102442Everett Garnick01/20/2010 PO# 10250601/20/2010 PO# 10250001/27/2010 PO# 10256802/02/2010 PO# 10259902/19/2010 PO# 10282001/12/2010 PO# 10242812/11/2009 PO# 10224112/11/2009 PO# 10224012/16/2009 PO# 10227612/21/2009 PO# 10229701/12/2010 PO# 102453Verisign02/23/2010 PO# 10284812/21/2009 PO# 10231601/12/2010 PO# 10245801/27/2010 PO# 102374Foundation for CCC02/19/2010 PO# 10279802/16/2010 PO# 10278635/678010/30/2009 PO# 1019250216Other Services and Fees Jeremy SimsCISOAGovernetXAPUS Light Resources12/16/2009 PO# 10228603/03/2010 PO# 102934SEHI03/16/2010 PO# 103163 (Actual $2,913.43)03/16/2010 PO# 10311703/22/2010 PO# 10322102/11/2010 PO# 10289703/03/2010 PO# 10292303/12/2010 PO# 10304803/16/2010 PO# 103133Arlene McGowan03/16/2010 PO# 10313203/17/2010 PO# 10292303/16/2010 PO# 103103 SNAP Surveys03/17/2010 PO# 10319203/16/2010 PO# 103115Nexus IS03/16/2010 PO# 10316103/19/2010 PR# 003648Troxell03/19/2010 PR# 003644!US Bank Corporate Payment Systems03/16/2010 PR# 00362203/15/2010 PR# 00360003/15/2010 PR# 00359803/08/2010 PR# 003470Faronics Technologies03/03/2010 PR# 003413 %Ru ;!^!"#;$^$%<&_ '$ ' v( 0)S ) * +*+d,-8|||}(}00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}(} 00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}-}; 00\);_(*}A}1 00\);_(*;_(@_) }A}2 00\);_(*?;_(@_) }A}3 00\);_(*23;_(@_) }-}4 00\);_(*}A}0 a00\);_(*;_(@_) }A}( 00\);_(*;_(@_) }A}7 e00\);_(*;_(@_) }}5 ??v00\);_(*̙;_(@_)    }}9 ???00\);_(*;_(@_) ??? ??? ??? ???}}) }00\);_(*;_(@_)    }A}6 }00\);_(*;_(@_) }}* 00\);_(*;_(@_) ??? ??? ??? ???}-}= 00\);_(*}x}800\);_(*;_(??? ??? ???}-}/ 00\);_(*}U}< 00\);_(*;_( }A}" 00\);_(*;_(}A} 00\);_(*ef;_(}A} 00\);_(*L;_(}A} 00\);_(*23;_(}A}# 00\);_(*;_(}A} 00\);_(*ef;_(}A} 00\);_(*L;_(}A} 00\);_(*23;_(}A}$ 00\);_(*;_(}A} 00\);_(*ef;_(}A} 00\);_(*L;_(}A} 00\);_(*23;_(}A}% 00\);_(*;_(}A} 00\);_(*ef;_(}A} 00\);_(*L;_(}A} 00\);_(*23;_(}A}& 00\);_(*;_(}A} 00\);_(*ef;_(}A} 00\);_(*L;_(}A}  00\);_(*23;_(}A}' 00\);_(* ;_(}A} 00\);_(*ef ;_(}A} 00\);_(*L ;_(}A}! 00\);_(*23 ;_(M 20% - Accent1 ef %M" 20% - Accent2 ef %M& 20% - Accent3 ef %M* 20% - Accent4 ef %M. 20% - Accent5 ef %M2 20% - Accent6  ef %M 40% - Accent1 L %M# 40% - Accent2 L湸 %M' 40% - Accent3 L %M+ 40% - Accent4 L %M/ 40% - Accent5 L %M3 40% - Accent6  Lմ %M 60% - Accent1 23 %M$ 60% - Accent2 23ٗ %M( 60% - Accent3 23֚ %M, 60% - Accent4 23 %M0 60% - Accent5 23 %M4 60% - Accent6  23 %AAccent1 O %A!Accent2 PM %A%Accent3 Y %A)Accent4 d %A-Accent5 K %A1Accent6  F %9Bad  % Calculation  }%  Check Cell  %????????? ??? Comma( Comma [0]&Currency. Currency [0]G5Explanatory Text %;Good  a%G Heading 1 I}%OG Heading 2 I}%?G Heading 3 I}%239 Heading 4 I}%uInput ̙ ??v% K Linked Cell }%ANeutral  e%"Normalb Note  wOutput  ???%????????? ???$Percent1Title I}%MTotal %OO? Warning Text %XTableStyleMedium9PivotStyleLight16ccB !1 (n{5x  dMbP?_*+%'$&C&"Arial,Bold"&14DCS 2009-10 Budget&(\?'?(?){Gz?M HP LaserJet 4250 PCL6T!C odXXLetterDINU" P=N:SMTJHP LaserJet 4250 PCL6InputBinPrinterSelectRESDLLUniresDLLResolution600dpiOrientationPORTRAITHPOrientRotate180FalseDuplexNONEPaperSizeLETTERMediaTypeAutoCollateONOutputBinAutoHPImageShiftOffHPAutoDuplexScalingTrueColorMode24bppTextAsBlackFalseTTAsBitmapsSettingTTModeOutlineRETChoiceTrueHPBackSidePrintingFalseJPEGEnableBestSmoothingTruePrintQualityGroupPQGroup_1HPColorModeMONOCHROME_MODEHPPDLTypePDL_PCL6HPPJLEncodingUTF8HPJobAccountingHPJOBACCT_JOBACNTHPBornOnDateHPBODHPJobByJobOverrideJBJOHPXMLFileUsedhpmcpap6.xmlHPStaplingOpposedFalseHPPCL6PassThroughTrueHPSmartDuplexSinglePageJobTrueHPSmartDuplexOddPageJobTrueHPManualDuplexDialogItemsInstructionID_01_FACEDOWN-NOROTATEHPManualFeedOrientationFACEDOWNHPOutputBinOrientationFACEDOWNStaplingNoneHPManualDuplexDialogModelModelessHPManualDuplexPageOrderEvenPagesFirstHPMapManualFeedToTray1TrueHPPrintOnBothSidesManuallyFalseHPStraightPaperPathFalseHPSendPJLUsageCmdCURIHPCoversOther_PagesFront_Cover_from_Feeder_InputBinNoneBack_Cover_from_Feeder_InputBinNoneJRConstraintsJRCHDPartialJRHDInstalledJRHDOffJRHDNotInstalledJRHDOffHPConsumerCustomPaperTruePSAlignmentFileHPZLSwn7HPSmartHub_OnlinediagnostictoolsTRUEHPSmartHub_SupportandtroubleshootingTRUEHPSmartHub_ProductmanualsTRUEHPSmartHub_CheckfordriverupdatesTRUEHPSmartHub_ColorprintingaccessusageTRUEHPSmartHub_OrdersuppliesTRUEHPSmartHub_ShowmehowTRUEPSServices_PrintcolorusagejoblogTRUEHPSmartHubInet_SID_263_BID_514_HID_265PIUPHdLetter o [none] [none]4Pd?GKUCK44dMicrosoft Office ExcelEXCEL.EXEC:\<Program Files\Microsoft Office\Office12\EXCEL.EXE"dXXRQ??U} A} m} >} m>} $H} ?} I ?} IB} $ > DDCDDD D D C D DDDDDDDDDDDDDDDDDDD     [       ~ Zh:A ZZ   Q {~ {h:A%{zDD|XYW[]u~ N@  Q ~ Z@ ZZJ Q  Z~ x@Z ! Q ^Z~ Z@Z _ Q * Z~ Y@ Z ` Q {# {(\4@  % % {`(Z@DD  | XYW[\]u~ @  n ~ Z@ ooJ n " Z~ p@ o # n $Z~ @o % n &Z~ @@o ' n (Z~ !@o ) n *Z~ @o + n bZ~ 8@o a n (Z~ IAo c n dZ~ @o e n Z~ K@o  n (Z~ a@o f n (Z~ e@o y n *Z~ @o z n (Z~  a@o  n |Z~ d@o } n ~Z~ !P@o  n (Z~ u@o  n Z~ @o  n Z~ @o KM#{Q@ % %{Q@D D D lp^mRNNNzRNNNNNNNNNNNNNNNNNN C!D"#C$D%D&'C(D)D*+C,R-R.R/R0R1R2R3C4C5D6D7D8D9D:D;D<D=D>D?D SUdeey~ !DZ@ ! !!q~ !ku@ !ppv"Kq "~~ """{u@ D!D""}#SUdeey~ $@ $ $ $q~ $kԨA $ppv % %M,%k~ %ԨA%p %-&Kq &~#&ԨA& %%%"&{" D$D&&}'SUfghy~ (@ ( ((q~ (k@@ (ppv ) )Mg)k~ )L@)p )h*Kq *~#*L@* %))"*{@  D(D**}+SUfghy~ ,@ , ,,s~ ,jp ,c^x - -P.-j~ -aA-^ -O/ . .P0.j~ .a@.^ .O1 / /P./j~ /a@_@/^ /O 0 0P0j~ 0aQ3A0^ 0O 1 1P.1j~ 1a@1^ 1O 2 2P.2j~ 2a@2^ 2O3Ns 3~#35qAN %-2"3{ @~ D,D33}4SUfghy~ 5P@ 5 5L5M~ 5kno 5ppv 6L 6M26k~ 6YA6p 63 7L 7M.7k~ 7@7p 74 8L 8M58k~ 8وA8p 86 9L 9M79k~ 9]A9p 98 :L :Mi:k~ :@:p :j ;L ;M;k~ ;@o@;p ; <L <M<k~ <2@<p < =L =M=k~ = @=p = >L >M7>k~ >@P@>p > ?L ?M2?k~ ?@P@?p ?D lR^RNwRNwRNNNNNNwRNNNNNNNNN@DADBDCDDDEDFDGDHDIDJDKDLDMDNOCPRQRRCSCTRURVRWRXRYCZR[R\R]R^C_D @L @M5@k~ @!@@p @ AL AMAk~ A@P@Ap A BL BMBk~ B@P@Bp B CL CM.Ck~ C @Cp C DL DM5Dk~ Dt@Dp D EL EMEk~ E{@Ep E FL FMFk~ Fi@Fp F GL GMGk~ G0q@Gp G HL HMiHk~ H@Hp H IL IMIk~ IzAIp I JL JMJk~ JA@Jp J KL KM5Kk~ Kx@Kp K LL LMLk~ LA@Lp L ML MMMk~ M@@Mp MNKq N~#N2333[@N %6M"N{G@v D5DNN}OSUfihy~ PZ@ P Pr Ps~ Pj@ Pc^x Qr QP9Qj~ QaX@ Q^xRNs R~RX@R $Q"R{p@& DPDRR}SSUfihy~ T@ T Tr Ts~ TjL@ Tc^x Ur UP:Uj~ Ua@U^ UO; Vr VP:Vj~ Va@V^ VOk Wr WP:Wj~ Wa@W^ WOlXrs X~#X@X %UW"XR DTDX XmYV`\\u~ Z@ Z ZrZs~ Zj|@ Zc^x [r [P][j~ [a@[^ [On \r \P]\j~ \a@\^ \O]rs ]~#]Gz@] %[\"G"]Hz v@* DZD]]}^SUfghy~ _@ _ _r_s~ _jsKE _c^xD lNNNNNNNNNNNNNNwRDsRNNN{RNNw`DaDbDcDdDeDfDgDhDiDjDkDlDmDnDoDpDqDrDsDtDuDvwxyz{|}~C `r `P<`j~ `b!@`^ `O= ar aPaj~ ab6@a^ aO> br bP?bj~ bb+Ab^ bO@ cr cPcj~ cb@c^ cOA dr dPBdj~ db?qd^ dOC er ePDej~ eb!Ae^ eOE fr fPFfj~ fb!@f^ fOG gr gP\gj~ gb@g^ gOo hr hP\hj~ hb`Ah^ hOp ir iPBij~ ibq@i^ iOq jr jPjj~ jb@j^ jOr kr kPskj~ kb@k^ kOt lr lPslj~ lbM Al^ lOu mr mPLmj~ mb)Am^ mO nr nPLnj~ nbeAn^ nO or oP oj~ ob0k@o^ oO pr pPDpj~ pbr@p^ pO qr qP?qj~ qb/q^ qO rr rPrj~ rb@r^ rO sr sPsj~ sbj@s^ sO tr tPtj~ tb@@t^ tO ur uPuj~ ubx@u^ uOvKM v~#vRYAv %`uGG"v{QV0@ D_Dvvw~ x@ x xxM~ xi@ xyMzKM z~#zz %xxGG"z{i@ DxDzz{~ |@ | ||M~ |F@ |} }}M~KM ~~#~~ %||GG"~{F@ D|D~~STdeeyD lNNNNNNNNNNNNNNNNNNNNNNwRwR.wDDDDDDDDDDDDDDD     C D D D D D D D    ~ ƶ@  Lq~ kp@ ppv L MHk~ &@p I L MJk~ x@p K L MLk~ FAp M L MNk~ T@p O L MPk~ @p Q L MRk~ Q-Ap S L Mvk~ @p w L MJk~ A@p x L Mvk~ 0p@p  L MNk~ D@p  L M:k~ a]@p  L Mk~ @p  L Mvk~ s@p  L Mk~ [Mp KN {#Q ~@3 %GG"{*\d@X DD~ ƶ@  LM~ D   MP~ q+ A KM ~@ $"{Q@] DDSSmmmt~ @  LN~ _T@ __O L T_~ l@@_ O' L U_~ lA_ OV L ?_~ l@_ O+ L (_~ l@_ Of L (_~ lv@_ O{ L _~ lQX A_ OKK {#,U@ %GG"{ffff@ DD wSSmmmtw~ @  LN~ ___Ow L W_~ lG>_ OVwD= lRNNNNNNNNNNNNNNwRNsRNNNNNN{T        C     @    L X_~ lIA_ OYw L ?_~ lA_ OZw L ?_~ l2_ O+w L ?_~ lA_ Ozw L ?_~ l]A_ Ow L _~ l!S@_ Owzz {#q@3 %GG"{*\¡~@ DD wSSmm#QVu A %GGtA>>>>A>>>>A>>>>A>>>>A>>>>A>>>>@IEE@IGF@IGG@IEE@IGG@IGG,v|XXXXXX{G>@d?Z {{ww Sheet7&ggD Oh+'0HPd|  gvoorhisMatthew C. LeeMicrosoft Excel@_+@=T@{p)45՜.+,0 PXl t|  Collegis# 2009-10 Budget  Worksheets  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXY[\]^_`acdefghiRoot Entry FWorkbookSummaryInformation(ZDocumentSummaryInformation8b